The Augusta Post
SEE OTHER BRANDS

Following the news from Maine

NBT Bancorp Inc. Announces Record Third Quarter 2025 Results and Declares Cash Dividend

NORWICH, N.Y., Oct. 27, 2025 (GLOBE NEWSWIRE) -- NBT Bancorp Inc. (“NBT” or the “Company”) (NASDAQ: NBTB) reported net income and diluted earnings per share for the three and nine months ended September 30, 2025.

Net income for the third quarter of 2025 was $54.5 million, or $1.03 per diluted common share, compared to $38.1 million, or $0.80 per diluted common share, for the third quarter of 2024, and $22.5 million, or $0.44 per diluted common share, for the second quarter of 2025. Operating diluted earnings per share(1), a non-GAAP measure, was $1.05 for the third quarter of 2025, compared to $0.80 for the third quarter of 2024 and $0.88 for the second quarter of 2025.

The Company completed the acquisition of Evans Bancorp, Inc. (“Evans”) on May 2, 2025, adding 200 employees and 18 banking locations in Western New York, $1.67 billion in loans and $1.86 billion in deposits. In connection with the transaction, the Company issued 5.1 million shares of common stock, with a value of $221.8 million as of the closing date. The comparisons to the second quarter of 2025 and to the third quarter of 2024 are significantly impacted by the Evans acquisition.        

CEO Comments

“For the third quarter of 2025, we achieved record net income and earnings per share, and we reported a return on average assets of 1.35% and a return on average tangible common equity of 17.35%,” said NBT President and CEO Scott Kingsley. “These results reflect productive growth in earning assets, deposits, and our sixth consecutive quarter of net interest margin improvement, including a full quarter of our merger with Evans Bancorp, Inc. completed in May. Having increased our dividend for the thirteenth consecutive year, we approved a quarterly cash dividend for our shareholders of $0.37 per share, representing an increase of 8.8% over the prior year and illustrative of our ongoing commitment to providing favorable long-term returns.”

Third Quarter 2025 Financial Highlights

Net Income
  • Net income was $54.5 million and diluted earnings per share was $1.03
  • Operating net income was $55.3 million and operating diluted earnings per share was $1.05(1)
Net Interest Income / NIM
  • Net interest income on a fully taxable equivalent (“FTE”) basis was $135.3 million, an increase of $10.4 million from the prior quarter(1)
  • Net interest margin (“NIM”) on an FTE basis was 3.66%(1), an increase of 7 basis points (“bps”) from the prior quarter
  • Earning asset yields of 5.18% were up 6 bps from the prior quarter
  • Total cost of funds of 1.60% was down 2 bps from the prior quarter
  • Included in FTE net interest income was $6.3 million of acquisition-related net accretion, which was up $1.3 million from the second quarter of 2025
Noninterest Income
  • Noninterest income was $51.4 million, or 28% of total revenues, excluding net securities (losses) gains
Loans and Credit Quality
  • Period end total loans were $11.60 billion as of September 30, 2025, including $1.67 billion of loans acquired from Evans
  • Net charge-offs to average loans was 0.15% annualized
  • Nonperforming loans to total loans was 0.46%
  • Allowance for loan losses to total loans was 1.20%
  • Provision for loan losses was $3.1 million
Deposits
  • Deposits were $13.66 billion as of September 30, 2025, including $1.86 billion in deposits acquired from Evans
  • Total cost of deposits was 1.52% for the third quarter of 2025, up 1 bp from the second quarter of 2025
Capital
  • Stockholders’ equity was $1.85 billion as of September 30, 2025
  • Tangible book value per share(2) was $25.51 at September 30, 2025
  • Tangible equity to assets of 8.58%(1)
  • CET1 ratio of 11.80%; Leverage ratio of 9.34%


Loans

  • Period end total loans were $11.60 billion at September 30, 2025, compared to $9.97 billion at December 31, 2024 and $9.91 billion at September 30, 2024.
  • Period end total loans increased $1.63 billion from December 31, 2024 and $1.69 billion from September 30, 2024. Excluding the other consumer and residential solar portfolios, which are in a planned run-off status, and the loans acquired from Evans, period end loans increased $132.4 million, or 1.5%, from September 30, 2024.

Deposits

  • Total deposits at September 30, 2025 were $13.66 billion, compared to $11.55 billion at December 31, 2024 and $11.59 billion at September 30, 2024. Excluding the deposits acquired from Evans, deposits increased $250.1 million from December 31, 2024 and $208.6 million from September 30, 2024. Excluding deposits acquired from Evans, demand, interest-bearing checking and money market accounts increased, partially offset by a decrease in time deposits.
  • The loan to deposit ratio was 84.9% at September 30, 2025, compared to 86.3% at December 31, 2024 and 85.5% at September 30, 2024.

Net Interest Income and Net Interest Margin

  • Net interest income for the third quarter of 2025 was $134.7 million, an increase of $10.4 million, or 8.4%, from the second quarter of 2025 and an increase of $33.0 million, or 32.5%, from the third quarter of 2024. The increase in net interest income from the second quarter of 2025 was largely attributed to the full quarter impact of the Evans acquisition with higher earning asset yields also contributing to the increase. The increase in net interest income from the third quarter of 2024 resulted primarily from the Evans acquisition, the improvement in net interest margin and organic growth in interest-earning assets.
  • The NIM on an FTE basis for the third quarter of 2025 was 3.66%, an increase of 7 bps from the second quarter of 2025. This increase was primarily driven by an increase in earning asset yields and acquisition-related net accretion. The NIM on an FTE basis increased 39 bps from the third quarter of 2024 due to higher yields on earning assets, including acquisition-related net accretion and a decrease in the cost of borrowings.
  • Earning asset yields for the three months ended September 30, 2025 increased 6 bps from the prior quarter to 5.18%. Loan yields for the three months ended September 30, 2025 increased 3 bps from the prior quarter to 5.80% due to loans originating at higher rates than portfolio yields during the quarter and acquisition-related net accretion. Earning asset yields increased 17 bps from the same quarter in the prior year due to new loan yields that were priced higher than portfolio yields and acquisition-related net accretion. Average earning assets increased $685.1 million, or 4.9%, from the second quarter of 2025 and grew $2.20 billion, or 17.6%, from the third quarter of 2024 due primarily to the addition of $1.95 billion in interest-earning assets acquired from Evans and organic earning asset growth.
  • Total cost of deposits, including noninterest bearing deposits, was 1.52% for the third quarter of 2025, an increase of 1 bp from the prior quarter as a full quarter of Evans higher cost of deposits, primarily in interest-bearing checking and savings deposit accounts, were partially offset by a decrease in the cost of time deposits. Total cost of deposits decreased 16 bps from the same period in the prior year.
  • Total cost of funds for the three months ended September 30, 2025 was 1.60%, a decrease of 2 bps from the prior quarter and a decrease of 25 bps from the third quarter of 2024.
  • In July of 2025, the Company redeemed $118 million of subordinated debt that had a weighted average rate of 5.45% using existing liquidity sources. The $118 million of subordinated debt would have converted to a weighted average floating rate in excess of 9%.

Asset Quality and Allowance for Loan Losses

  • Net charge-offs to total average loans for the third quarter of 2025 was 15 bps compared to 9 bps in the prior quarter primarily due to an increase in both commercial and consumer net charge-offs.
  • Nonperforming assets to total assets was 0.33% at September 30, 2025, compared to 0.29% at June 30, 2025 and compared to 0.38% at December 31, 2024.
  • Provision expense for the three months ended September 30, 2025 was $3.1 million, compared to $17.8 million for the second quarter of 2025. The decrease in the provision for loan losses during the quarter was due to the $13.0 million of acquisition-related provision for loan losses recognized in the second quarter of 2025.
  • The allowance for loan losses was $139.0 million, or 1.20% of total loans, at September 30, 2025, compared to $140.2 million, or 1.21% of total loans, at June 30, 2025 and compared to $116.0 million, or 1.16% of total loans, at December 31, 2024. The decrease in the allowance for loan losses in the third quarter of 2025 was driven by portfolio mix changes resulting from the run-off of the other consumer and residential solar portfolios which were partially offset by a modest deterioration of the economic forecast. The increase in the allowance for loan losses from the fourth quarter of 2024 was due to the $20.7 million of allowance for acquired Evans loans.
  • The reserve for unfunded loan commitments was $5.9 million at September 30, 2025, compared to $6.2 million at June 30, 2025 and compared to $4.4 million at December 31, 2024. The provision for unfunded loan commitments in the second quarter of 2025 included $0.5 million of acquisition-related provision for unfunded loan commitments.

Noninterest Income

  • Total noninterest income, excluding securities (losses) gains, was $51.4 million for the three months ended September 30, 2025, up $4.6 million, or 9.8%, from the second quarter of 2025, and up $6.1 million, or 13.5%, from the third quarter of 2024. The seasonally higher third quarter also benefited from the full quarter impact of the Evans acquisition.
  • Service charges on deposit accounts were higher than the prior quarter and the third quarter of 2024 due primarily to the Evans acquisition and new account growth.
  • Card services income increased $0.3 million from the prior quarter and increased $0.5 million from the third quarter of 2024 driven by the Evans acquisition and increased volumes.
  • Retirement plan administration fees were consistent with the prior quarter and increased $1.3 million, or 9.2%, from the third quarter of 2024. The increase from the third quarter of 2024 was driven by higher market values of assets under administration and the acquisition of a small third-party administrator business in the fourth quarter of 2024.
  • Wealth management fees increased $0.4 million, or 4.0%, from the prior quarter and were consistent with the third quarter of 2024. The increase from the prior quarter was driven by market performance, growth in new customer accounts and seasonal activity-based fees.
  • Insurance revenues increased $1.2 million from the prior quarter driven by seasonal renewals and increased $0.3 million, or 7.1%, from the prior year due to organic growth.
  • Bank owned life insurance income increased from the second quarter of 2025 and the third quarter of 2024 due to a $0.9 million gain recognized in the third quarter of 2025.
  • Other noninterest income increased $0.9 million from the prior quarter and $1.6 million from the third quarter of 2024 driven by a $0.6 million gain related to the finalization of a third-party contractual arrangement. In addition, the increase from the third quarter of 2024 was driven by an increase in loan servicing income and loan related fee income.

Noninterest Expense

  • Total noninterest expense was $111.1 million for the third quarter of 2025, compared to $122.6 million for the second quarter of 2025 and $95.7 million for the third quarter of 2024. Total noninterest expense, excluding $1.1 million of acquisition expenses in the third quarter of 2025, $17.2 million of acquisition expenses in the second quarter of 2025 and $0.5 million of acquisition expenses in the third quarter of 2024, increased 4.4% compared to the previous quarter and increased 15.6% from the third quarter of 2024. The increase was primarily due to the Evans acquisition.
  • Salaries and benefits increased 3.9% from the prior quarter driven by the full quarter impact of the Evans acquisition as NBT added 200 Evans employees in May, higher incentive compensation expenses and higher medical costs. The increase from the third quarter of 2024 was driven by the impact of the Evans acquisition, merit pay increases, higher medical expenses and higher incentive compensation expenses.
  • Technology and data services increased $0.4 million from the prior quarter and $1.3 million from the third quarter of 2024 primarily due to the Evans acquisition, timing of planned activities and ongoing investment in enterprise technology initiatives.
  • Occupancy costs were consistent from the prior quarter due to lower seasonal maintenance and utilities costs being offset by the additional expenses from the Evans acquisition. The $1.3 million increase from the third quarter of 2024 was driven by the additional expenses from the Evans acquisition, higher utilities and higher facilities costs related to new banking locations.
  • Professional fees and outside services increased $0.9 million from the prior quarter and $1.1 million from the third quarter of 2024 primarily due to the Evans acquisition and the timing of various initiatives.
  • Amortization of intangible assets increased $0.4 million from the prior quarter and $1.4 million from the third quarter of 2024 primarily due to the amortization of intangible assets related to the Evans acquisition.
  • Other expense increased $2.4 million from the prior quarter and $3.4 million from the third quarter of 2024. The increase from the previous quarter was driven by the Evans acquisition including increased FDIC insurance expense, travel, training and charitable contributions.

Income Taxes

  • The effective tax rate for the third quarter of 2025 was 24.2%, which was up from 21.9% for the third quarter of 2024 primarily due to the estimated impact of nondeductible acquisition expenses related to the Evans acquisition and a lower level of tax-exempt income as a percentage of total pretax income.

Capital

  • Tangible common equity to tangible assets(1) was 8.58% at September 30, 2025. Tangible book value per share(2) was $25.51 at September 30, 2025, $24.57 at June 30, 2025 and $23.83 at September 30, 2024.
  • Stockholders’ equity increased $327.0 million from December 31, 2024 driven by the Evans acquisition adding $221.8 million of capital, net income generation of $113.7 million and a $41.8 million decrease in accumulated other comprehensive loss reflecting the change in the fair value of securities available for sale, partially offset by dividends declared of $53.3 million.
  • As of September 30, 2025, CET1 capital ratio of 11.80%, leverage ratio of 9.34% and total risk-based capital ratio of 13.97%.

Dividend

  • The Board of Directors approved a fourth-quarter cash dividend of $0.37 per share at a meeting held earlier today. The dividend represents a $0.03 per quarter, or 8.8%, increase over the dividend paid in the fourth quarter of 2024. This is the Company’s thirteenth consecutive year of annual dividend increases. The dividend will be paid on December 15, 2025 to stockholders of record as of December 1, 2025.

Stock Repurchase

  • The Company did not purchase shares of its common stock during the three months ended September 30, 2025.
  • On October 27, 2025, the Board of Directors authorized and approved an amendment to the Company’s previously announced stock repurchase program. Pursuant to the amended stock repurchase program, the Company may repurchase up to 2,000,000 shares of the Company’s common stock with all repurchases under the stock repurchase program to be made by December 31, 2027. The Company may repurchase shares of its common stock from time to time to mitigate the potential dilutive effects of stock-based incentive plans and other potential uses of common stock for corporate purposes.

Conference Call and Webcast

The Company will host a conference call at 10:00 a.m. (Eastern) Tuesday, October 28, 2025, to review the third quarter 2025 financial results. The audio webcast link, along with the corresponding presentation slides, will be available on the Company’s Event Calendar page at www.nbtbancorp.com/bn/presentations-events.html#events and will be archived for twelve months.

Corporate Overview

NBT Bancorp Inc. is a financial holding company headquartered in Norwich, NY, with total assets of $16.11 billion at September 30, 2025. The Company primarily operates through NBT Bank, N.A., a full-service community bank, and through two financial services companies. NBT Bank, N.A. has 175 banking locations in New York, Pennsylvania, Vermont, Massachusetts, New Hampshire, Maine and Connecticut. EPIC Retirement Plan Services, based in Rochester, NY, is a national benefits administration firm. NBT Insurance Agency, LLC, based in Norwich, NY, is a full-service insurance agency. More information about NBT and its divisions is available online at: www.nbtbancorp.com, www.nbtbank.com, www.epicrps.com and www.nbtbank.com/Insurance.

Forward-Looking Statements

This press release contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of phrases such as “anticipate,” “believe,” “expect,” “forecasts,” “projects,” “will,” “can,” “would,” “should,” “could,” “may,” or other similar terms. There are a number of factors, many of which are beyond the Company’s control, that could cause actual results to differ materially from those contemplated by the forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities: (1) local, regional, national and international economic conditions, including actual or potential stress in the banking industry, and the impact they may have on the Company and its customers, and the Company’s assessment of that impact; (2) changes in the level of nonperforming assets and charge-offs; (3) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (4) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board (“FRB”) and international trade disputes (including threatened or implemented tariffs imposed by the U.S. and threatened or implemented tariffs imposed by foreign countries in retaliation); (5) inflation, interest rate, securities market and monetary fluctuations; (6) political instability; (7) acts of war, including international military conflicts, or terrorism; (8) the timely development and acceptance of new products and services and the perceived overall value of these products and services by users; (9) changes in consumer spending, borrowing and saving habits; (10) changes in the financial performance and/or condition of the Company’s borrowers; (11) technological changes; (12) acquisition and integration of acquired businesses; (13) the ability to increase market share and control expenses; (14) changes in the competitive environment among financial holding companies; (15) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiaries must comply, including those under the Dodd-Frank Act, and the Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018; (16) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (17) changes in the Company’s organization, compensation and benefit plans; (18) the costs and effects of legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews; (19) greater than expected costs or difficulties related to the integration of new products and lines of business; and (20) the Company’s success at managing the risks involved in the foregoing items.

The Company cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made, and advises readers that various factors, including, but not limited to, those described above and other factors discussed in the Company’s annual and quarterly reports previously filed with the SEC, could affect the Company’s financial performance and could cause the Company’s actual results or circumstances for future periods to differ materially from those anticipated or projected.

Unless required by law, the Company does not undertake, and specifically disclaims any obligations to, publicly release any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Where non-GAAP disclosures are used in this press release, the comparable GAAP measure, as well as a reconciliation to the comparable GAAP measure, is provided in the accompanying tables. Management believes that these non-GAAP measures provide useful information that is important to an understanding of the results of the Company’s core business as well as provide information standard in the financial institution industry. Non-GAAP measures should not be considered a substitute for financial measures determined in accordance with GAAP and investors should consider the Company’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Amounts previously reported in the consolidated financial statements are reclassified whenever necessary to conform to current period presentation.



NBT Bancorp Inc. and Subsidiaries            
Selected Financial Data            
(unaudited, dollars in thousands except per share data)          
             
    2025
2024
 
  3rd Q 2nd Q 1st Q 4th Q 3rd Q  
Profitability (reported)            
Diluted earnings per share $ 1.03   $ 0.44   $ 0.77   $ 0.76   $ 0.80    
Weighted average diluted common shares outstanding   52,642,688     50,787,474     47,477,391     47,505,760     47,473,417    
Return on average assets(3)   1.35%     0.59%     1.08%     1.04%     1.12%    
Return on average equity(3)   11.86%     5.27%     9.68%     9.44%     10.21%    
Return on average tangible common equity(1)(3)   17.35%     8.01%     13.63%     13.36%     14.54%    
Net interest margin(1)(3)   3.66%     3.59%     3.44%     3.34%     3.27%    
             
  9 Months Ended September 30,        
    2025     2024          
Profitability (reported)            
Diluted earnings per share $ 2.26   $ 2.21          
Weighted average diluted common shares outstanding   50,325,671     47,409,906          
Return on average assets(3)   1.01%     1.04%          
Return on average equity(3)   8.99%     9.62%          
Return on average tangible common equity(1)(3)   13.07%     13.89%          
Net interest margin(1)(3)   3.57%     3.20%          
             
    2025
2024
 
  3rd Q 2nd Q 1st Q 4th Q 3rd Q  
Profitability (operating)            
Diluted earnings per share(1) $ 1.05   $ 0.88   $ 0.80   $ 0.77   $ 0.80    
Return on average assets(1)(3)   1.37%     1.19%     1.11%     1.06%     1.12%    
Return on average equity(1)(3)   12.05%     10.52%     9.95%     9.60%     10.23%    
Return on average tangible common equity(1)(3)   17.61%     15.25%     13.99%     13.57%     14.56%    
             
  9 Months Ended September 30,        
    2025     2024          
Profitability (operating)            
Diluted earnings per share(1) $ 2.76   $ 2.17          
Return on average assets(1)(3)   1.24%     1.03%          
Return on average equity(1)(3)   10.96%     9.48%          
Return on average tangible common equity(1)(3)   15.78%     13.69%          
             
  2025
2024
 
  3rd Q 2nd Q 1st Q 4th Q 3rd Q  
Balance sheet data            
Short-term interest-bearing accounts $ 394,485   $ 276,786   $ 37,385   $ 78,973   $ 231,671    
Securities available for sale   1,813,194     1,729,428     1,704,677     1,574,664     1,509,338    
Securities held to maturity   771,474     809,664     836,833     842,921     854,941    
Net loans   11,456,134     11,484,480     9,863,267     9,853,910     9,787,541    
Total assets   16,112,584     16,014,781     13,864,251     13,786,666     13,839,552    
Total deposits   13,660,918     13,515,232     11,708,511     11,546,761     11,588,278    
Total borrowings   319,358     411,376     312,977     414,983     456,666    
Total liabilities   14,259,438     14,209,615     12,298,476     12,260,525     12,317,572    
Stockholders' equity   1,853,146     1,805,166     1,565,775     1,526,141     1,521,980    
             
Capital            
Equity to assets   11.50%     11.27%     11.29%     11.07%     11.00%    
Tangible equity ratio(1)   8.58%     8.30%     8.68%     8.42%     8.36%    
Book value per share $ 35.33   $ 34.46   $ 33.13   $ 32.34   $ 32.26    
Tangible book value per share(2) $ 25.51   $ 24.57   $ 24.74   $ 23.88   $ 23.83    
Leverage ratio   9.34%     9.55%     10.39%     10.24%     10.29%    
Common equity tier 1 capital ratio   11.80%     11.37%     12.12%     11.93%     11.86%    
Tier 1 capital ratio   11.80%     11.37%     13.02%     12.83%     12.77%    
Total risk-based capital ratio   13.97%     14.48%     15.24%     15.03%     15.02%    
Common stock price (end of period) $ 41.76   $ 41.55   $ 42.90%   $ 47.76   $ 44.23    
             
             



NBT Bancorp Inc. and Subsidiaries            
Asset Quality and Consolidated Loan Balances            
(unaudited, dollars in thousands)            
             
  2025
2024
 
  3rd Q 2nd Q 1st Q 4th Q 3rd Q  
Asset quality            
Nonaccrual loans $ 46,450   $ 43,181   $ 44,829   $ 45,819   $ 33,338    
90 days past due and still accruing   6,966     3,211     2,862     5,798     3,981    
Total nonperforming loans   53,416     46,392     47,691     51,617     37,319    
Other real estate owned   267     345     308     182     127    
Total nonperforming assets   53,683     46,737     47,999     51,799     37,446    
Allowance for loan losses   139,000     140,200     117,000     116,000     119,500    
             
Asset quality ratios            
Allowance for loan losses to total loans   1.20 %   1.21 %   1.17 %   1.16 %   1.21 %  
Total nonperforming loans to total loans   0.46 %   0.40 %   0.48 %   0.52 %   0.38 %  
Total nonperforming assets to total assets   0.33 %   0.29 %   0.35 %   0.38 %   0.27 %  
Allowance for loan losses to total nonperforming loans   260.22 %   302.21 %   245.33 %   224.73 %   320.21 %  
Past due loans to total loans(4)   0.38 %   0.38 %   0.32 %   0.34 %   0.36 %  
Net charge-offs to average loans(3)   0.15 %   0.09 %   0.27 %   0.23 %   0.16 %  
             
    2025     2024    
  3rd Q 2nd Q 1st Q 4th Q 3rd Q  
Loan net charge-offs by line of business            
Commercial $ 1,047   $ 97   $ 2,109   $ 2,542   $ 807    
Residential mortgage and home equity   18     (27)     (25)     (25)     (64)    
Indirect auto   679     749     1,155     675     725    
Residential solar and other consumer   2,556     1,542     3,315     2,517     2,452    
  Total loan net charge-offs $ 4,300   $ 2,361   $ 6,554   $ 5,709   $ 3,920    
             
  2025
2024
 
  3rd Q 2nd Q 1st Q 4th Q 3rd Q  
Allowance for loan losses as a percentage of loans by segment          
Commercial & industrial   0.81 %   0.79 %   0.76 %   0.73 %   0.73 %  
Commercial real estate   1.13 %   1.14 %   1.02 %   0.95 %   1.01 %  
Residential mortgage   1.05 %   1.05 %   1.00 %   1.00 %   1.00 %  
Auto   0.70 %   0.70 %   0.72 %   0.81 %   0.83 %  
Residential solar and other consumer   3.62 %   3.64 %   3.61 %   3.64 %   3.69 %  
  Total   1.20 %   1.21 %   1.17 %   1.16 %   1.21 %  
             
    2025     2024    
  3rd Q 2nd Q 1st Q 4th Q 3rd Q  
Loans by line of business            
Commercial & industrial $ 1,644,218   $ 1,692,335   $ 1,436,990   $ 1,426,482   $ 1,458,926    
Commercial real estate   4,830,761     4,800,494     3,890,115     3,876,698     3,792,498    
Residential mortgage   2,528,565     2,530,344     2,127,588     2,142,249     2,143,766    
Home equity   435,584     423,355     331,400     334,268     328,687    
Indirect auto   1,327,689     1,319,401     1,309,084     1,273,253     1,235,175    
Residential solar and other consumer   828,317     858,751     885,090     916,960     947,989    
  Total loans $ 11,595,134   $ 11,624,680   $ 9,980,267   $ 9,969,910   $ 9,907,041    
             



NBT Bancorp Inc. and Subsidiaries      
Consolidated Balance Sheets      
(unaudited, in thousands)      
       
  September 30, December 31,  
  2025
2024
 
Assets      
Cash and due from banks $ 245,757 $ 205,083  
Short-term interest-bearing accounts   394,485   78,973  
Equity securities, at fair value   49,607   42,372  
Securities available for sale, at fair value   1,813,194   1,574,664  
Securities held to maturity (fair value $706,291 and $749,945, respectively)   771,474   842,921  
Federal Reserve and Federal Home Loan Bank stock   44,650   33,957  
Loans held for sale   3,926   9,744  
Loans   11,595,134   9,969,910  
Less allowance for loan losses   139,000   116,000  
  Net loans $ 11,456,134 $ 9,853,910  
Premises and equipment, net   98,669   80,840  
Goodwill   454,072   362,663  
Intangible assets, net   61,018   36,360  
Bank owned life insurance   317,677   272,657  
Other assets   401,921   392,522  
Total assets $ 16,112,584 $ 13,786,666  
       
Liabilities and stockholders' equity      
Demand (noninterest bearing) $ 3,871,074 $ 3,446,068  
Savings, interest-bearing checking and money market   8,197,697   6,658,188  
Time   1,592,147   1,442,505  
  Total deposits $ 13,660,918 $ 11,546,761  
Short-term borrowings   138,729   162,942  
Long-term debt   44,762   29,644  
Subordinated debt, net   24,223   121,201  
Junior subordinated debt   111,644   101,196  
Other liabilities   279,162   298,781  
  Total liabilities $ 14,259,438 $ 12,260,525  
       
Total stockholders' equity $ 1,853,146 $ 1,526,141  
       
Total liabilities and stockholders' equity $ 16,112,584 $ 13,786,666  
       



NBT Bancorp Inc. and Subsidiaries          
Consolidated Statements of Income          
(unaudited, in thousands except per share data)          
           
  Three Months Ended Nine Months Ended  
  September 30, September 30,  
    2025     2024   2025   2024    
Interest, fee and dividend income          
Interest and fees on loans $ 169,301   $ 141,991 $ 466,265 $ 411,743    
Securities available for sale   12,063     7,815   33,934   22,501    
Securities held to maturity   4,595     5,042   14,379   15,535    
Other   4,508     1,382   7,870   4,154    
  Total interest, fee and dividend income $ 190,467   $ 156,230 $ 522,448 $ 453,933    
Interest expense          
Deposits $ 52,101   $ 49,106 $ 142,908 $ 140,133    
Short-term borrowings   816     1,431   2,728   7,751    
Long-term debt   450     292   1,012   873    
Subordinated debt   547     1,810   4,370   5,416    
Junior subordinated debt   1,890     1,922   5,324   5,743    
  Total interest expense $ 55,804   $ 54,561 $ 156,342 $ 159,916    
Net interest income $ 134,663   $ 101,669 $ 366,106 $ 294,017    
Provision for loan losses $ 3,100   $ 2,920 $ 15,467 $ 17,398    
Provision for loan losses - acquisition day 1 non-PCD   -     -   13,022   -    
Total provision for loan losses $ 3,100   $ 2,920 $ 28,489 $ 17,398    
  Net interest income after provision for loan losses $ 131,563   $ 98,749 $ 337,617 $ 276,619    
Noninterest income          
Service charges on deposit accounts $ 5,100   $ 4,340 $ 13,921 $ 12,676    
Card services income   6,389     5,897   17,783   16,679    
Retirement plan administration fees   15,913     14,578   47,481   43,663    
Wealth management   11,103     10,929   32,727   30,799    
Insurance services   5,260     4,913   14,118   13,149    
Bank owned life insurance income   3,240     1,868   8,817   6,054    
Net securities (losses) gains   (2 )   476   6   2,567    
Other   4,402     2,773   10,936   8,811    
  Total noninterest income $ 51,405   $ 45,774 $ 145,789 $ 134,398    
Noninterest expense          
Salaries and employee benefits $ 66,636   $ 59,641 $ 191,485 $ 170,738    
Technology and data services   11,180     9,920   32,222   28,919    
Occupancy   9,053     7,754   27,118   23,523    
Professional fees and outside services   5,941     4,871   15,914   14,289    
Amortization of intangible assets   3,429     2,062   8,582   6,363    
Reserve for unfunded loan commitments   (317 )   250   1,475   (580 )  
Acquisition expenses   1,125     543   19,526   543    
Other   14,096     10,704   37,331   33,311    
  Total noninterest expense $ 111,143   $ 95,745 $ 333,653 $ 277,106    
Income before income tax expense $ 71,825   $ 48,778 $ 149,753 $ 133,911    
Income tax expense   17,354     10,681   36,027   29,275    
   Net income $ 54,471   $ 38,097 $ 113,726 $ 104,636    
Earnings Per Share          
Basic $ 1.04   $ 0.81 $ 2.27 $ 2.22    
Diluted $ 1.03   $ 0.80 $ 2.26 $ 2.21    
           



NBT Bancorp Inc. and Subsidiaries          
Quarterly Consolidated Statements of Income          
(unaudited, in thousands except per share data)          
           
    2025   2024
  3rd Q 2nd Q 1st Q 4th Q 3rd Q
Interest, fee and dividend income          
Interest and fees on loans $ 169,301   $ 158,912 $ 138,052   $ 141,103   $ 141,991
Securities available for sale   12,063     11,609   10,262     8,773     7,815
Securities held to maturity   4,595     4,870   4,914     4,931     5,042
Other   4,508     2,186   1,176     2,930     1,382
  Total interest, fee and dividend income $ 190,467   $ 177,577 $ 154,404   $ 157,737   $ 156,230
Interest expense          
Deposits $ 52,101   $ 48,219 $ 42,588   $ 46,815   $ 49,106
Short-term borrowings   816     1,046   866     918     1,431
Long-term debt   450     296   266     293     292
Subordinated debt   547     2,001   1,822     1,816     1,810
Junior subordinated debt   1,890     1,795   1,639     1,790     1,922
  Total interest expense $ 55,804   $ 53,357 $ 47,181   $ 51,632   $ 54,561
Net interest income $ 134,663   $ 124,220 $ 107,223   $ 106,105   $ 101,669
Provision for loan losses $ 3,100   $ 4,813 $ 7,554   $ 2,209   $ 2,920
Provision for loan losses - acquisition day 1 non-PCD   -     13,022   -     -     -
Total provision for loan losses $ 3,100   $ 17,835 $ 7,554   $ 2,209   $ 2,920
  Net interest income after provision for loan losses $ 131,563   $ 106,385 $ 99,669   $ 103,896   $ 98,749
Noninterest income          
Service charges on deposit accounts $ 5,100   $ 4,578 $ 4,243   $ 4,411   $ 4,340
Card services income   6,389     6,077   5,317     5,652     5,897
Retirement plan administration fees   15,913     15,710   15,858     12,924     14,578
Wealth management   11,103     10,678   10,946     10,842     10,929
Insurance services   5,260     4,097   4,761     3,883     4,913
Bank owned life insurance income   3,240     2,180   3,397     2,271     1,868
Net securities (losses) gains   (2 )   112   (104 )   222     476
Other   4,402     3,500   3,034     2,221     2,773
  Total noninterest income $ 51,405   $ 46,932 $ 47,452   $ 42,426   $ 45,774
Noninterest expense          
Salaries and employee benefits $ 66,636   $ 64,155 $ 60,694   $ 61,749   $ 59,641
Technology and data services   11,180     10,804   10,238     10,220     9,920
Occupancy   9,053     9,038   9,027     7,786     7,754
Professional fees and outside services   5,941     5,021   4,952     4,843     4,871
Amortization of intangible assets   3,429     3,042   2,111     2,080     2,062
Reserve for unfunded loan commitments   (317 )   1,702   90     (125 )   250
Acquisition expenses   1,125     17,180   1,221     988     543
Other   14,096     11,668   11,567     13,234     10,704
  Total noninterest expense $ 111,143   $ 122,610 $ 99,900   $ 100,775   $ 95,745
Income before income tax expense $ 71,825   $ 30,707 $ 47,221   $ 45,547   $ 48,778
Income tax expense   17,354     8,197   10,476     9,542     10,681
   Net income $ 54,471   $ 22,510 $ 36,745   $ 36,005   $ 38,097
Earnings Per Share          
Basic $ 1.04   $ 0.45 $ 0.78   $ 0.76   $ 0.81
Diluted $ 1.03   $ 0.44 $ 0.77   $ 0.76   $ 0.80
           



NBT Bancorp Inc. and Subsidiaries                        
Average Quarterly Balance Sheets                        
(unaudited, dollars in thousands)                        
                         
    Average Balance Yield / Rates Average Balance Yield / Rates Average Balance Yield / Rates Average Balance Yield / Rates Average Balance Yield / Rates  
    Q3 - 2025 Q2 - 2025 Q1 - 2025 Q4 - 2024 Q3 - 2024  
Assets                        
Short-term interest-bearing accounts   $ 338,919 4.60 % $ 146,640 4.61 % $ 63,198 4.51 % $ 184,988 5.27 % $ 62,210 4.87 %  
Securities taxable(1)     2,464,271 2.46 %   2,486,349 2.40 %   2,402,772 2.30 %   2,317,034 2.10 %   2,266,930 1.99 %  
Securities tax-exempt(1)(5)     196,728 3.48 %   221,328 3.65 %   220,210 3.60 %   211,493 3.46 %   217,251 3.47 %  
FRB and FHLB stock     42,790 5.37 %   39,176 5.12 %   33,469 5.73 %   33,261 5.75 %   35,395 6.97 %  
Loans(1)(6)     11,600,816 5.80 %   11,064,920 5.77 %   9,981,487 5.62 %   9,957,879 5.65 %   9,865,412 5.74 %  
Total interest-earning assets   $ 14,643,524 5.18 % $ 13,958,413 5.12 % $ 12,701,136 4.95 % $ 12,704,655 4.96 % $ 12,447,198 5.01 %  
Other assets     1,344,775     1,242,690     1,088,069     1,093,419     1,072,277    
Total assets   $ 15,988,299   $ 15,201,103   $ 13,789,205   $ 13,798,074   $ 13,519,475    
Liabilities and stockholders' equity                        
Money market deposits   $ 4,077,741 3.01 % $ 3,808,024 3.00 % $ 3,496,552 3.04 % $ 3,504,937 3.27 % $ 3,342,845 3.68 %  
Interest-bearing checking deposits     2,059,009 1.10 %   1,902,392 0.98 %   1,682,265 0.84 %   1,664,960 0.91 %   1,600,547 0.87 %  
Savings deposits     1,947,627 0.43 %   1,852,027 0.35 %   1,571,673 0.05 %   1,561,703 0.05 %   1,566,316 0.05 %  
Time deposits     1,633,647 3.26 %   1,600,908 3.37 %   1,450,846 3.55 %   1,446,798 3.85 %   1,442,424 4.00 %  
Total interest-bearing deposits   $ 9,718,024 2.13 % $ 9,163,351 2.11 % $ 8,201,336 2.11 % $ 8,178,398 2.28 % $ 7,952,132 2.46 %  
Federal funds purchased     - -     14,231 4.51 %   2,278 4.45 %   - -     2,609 5.34 %  
Repurchase agreements     123,573 2.62 %   89,957 2.52 %   107,496 2.87 %   116,408 3.13 %   98,035 2.80 %  
Short-term borrowings     11 4.61 %   27,845 4.62 %   7,033 4.61 %   174 4.57 %   48,875 5.74 %  
Long-term debt     44,802 3.98 %   30,705 3.87 %   27,674 3.90 %   29,657 3.93 %   29,696 3.91 %  
Subordinated debt, net     27,085 8.01 %   134,684 5.96 %   121,331 6.09 %   120,967 5.97 %   120,594 5.97 %  
Junior subordinated debt     111,629 6.72 %   107,948 6.67 %   101,196 6.57 %   101,196 7.04 %   101,196 7.56 %  
Total interest-bearing liabilities   $ 10,025,124 2.21 % $ 9,568,721 2.24 % $ 8,568,344 2.23 % $ 8,546,800 2.40 % $ 8,353,137 2.60 %  
Demand deposits     3,849,288     3,634,517     3,385,080     3,438,194     3,389,894    
Other liabilities     292,294     285,357     296,983     295,292     292,446    
Stockholders' equity     1,821,593     1,712,508     1,538,798     1,517,788     1,483,998    
Total liabilities and stockholders' equity   $ 15,988,299   $ 15,201,103   $ 13,789,205   $ 13,798,074   $ 13,519,475    
Interest rate spread     2.97 %   2.88 %   2.72 %   2.56 %   2.41 %  
Net interest margin (FTE)(1)     3.66 %   3.59 %   3.44 %   3.34 %   3.27 %  
                         
Total cost of deposits   $ 13,567,312 1.52 % $ 12,797,868 1.51 % $ 11,586,416 1.49 % $ 11,616,592 1.60 % $ 11,342,026 1.72 %  
Total cost of funds     13,874,412 1.60 %   13,203,238 1.62 %   11,953,424 1.60 %   11,984,994 1.71 %   11,743,031 1.85 %  
                         



NBT Bancorp Inc. and Subsidiaries                  
Average Year-to-Date Balance Sheets                
(unaudited, dollars in thousands)                  
                   
    Average   Yield/ Average   Yield/    
    Balance Interest Rates Balance Interest Rates  
Nine Months Ended September 30,     2025     2024      
Assets                  
Short-term interest-bearing accounts   $ 183,929 $ 6,318 4.59 % $ 53,048 $ 1,963 4.94 %    
Securities taxable(1)     2,451,356   43,814 2.39 %   2,275,212   33,336 1.96 %    
Securities tax-exempt(1)(5)     212,670   5,695 3.58 %   224,557   5,950 3.54 %    
FRB and FHLB stock     38,512   1,552 5.39 %   39,310   2,191 7.45 %    
Loans(1)(6)     10,888,339   466,954 5.73 %   9,771,118   412,448 5.64 %    
Total interest-earning assets   $ 13,774,806 $ 524,333 5.09 % $ 12,363,245 $ 455,888 4.93 %    
Other assets     1,226,118       1,064,080        
Total assets   $ 15,000,924     $ 13,427,325        
Liabilities and stockholders' equity                  
Money market deposits   $ 3,796,235 $ 85,616 3.02 % $ 3,242,453 $ 88,185 3.63 %    
Interest-bearing checking deposits     1,882,602   13,829 0.98 %   1,601,507   9,630 0.80 %    
Savings deposits     1,791,819   3,911 0.29 %   1,586,834   541 0.05 %    
Time deposits     1,562,470   39,552 3.38 %   1,395,520   41,777 4.00 %    
Total interest-bearing deposits   $ 9,033,126 $ 142,908 2.12 % $ 7,826,314 $ 140,133 2.39 %    
Federal funds purchased     5,495   185 4.50 %   17,387   721 5.54 %    
Repurchase agreements     107,067   2,142 2.67 %   88,986   1,340 2.01 %    
Short-term borrowings     11,604   401 4.62 %   138,812   5,690 5.48 %    
Long-term debt     34,456   1,012 3.93 %   29,734   873 3.92 %    
Subordinated debt, net     94,022   4,370 6.21 %   120,237   5,416 6.02 %    
Junior subordinated debt     106,963   5,324 6.65 %   101,196   5,743 7.58 %    
Total interest-bearing liabilities   $ 9,392,733 $ 156,342 2.23 % $ 8,322,666 $ 159,916 2.57 %    
Demand deposits     3,624,662       3,356,923        
Other liabilities     291,527       295,303        
Stockholders' equity     1,692,002       1,452,433        
Total liabilities and stockholders' equity $ 15,000,924     $ 13,427,325        
Net interest income (FTE)(1)     $ 367,991     $ 295,972      
Interest rate spread       2.86 %     2.36 %    
Net interest margin (FTE)(1)       3.57 %     3.20 %    
Taxable equivalent adjustment     $ 1,885     $ 1,955      
Net interest income     $ 366,106     $ 294,017      
                   
Total cost of deposits   $ 12,657,788 $ 142,908 1.51 % $ 11,183,237 $ 140,133 1.67 %    
Total cost of funds     13,017,395   156,342 1.61 %   11,679,589   159,916 1.83 %    



                 
(1) The following tables provide the Non-GAAP reconciliations for the Non-GAAP measures contained in this release:      
                 
  Non-GAAP measures              
  (unaudited, dollars in thousands except per share data)              
                 
      2025     2024      
    3rd Q 2nd Q 1st Q 4th Q 3rd Q    
  Operating net income              
  Net income $ 54,471   $ 22,510   $ 36,745   $ 36,005   $ 38,097      
  Acquisition expenses   1,125     17,180     1,221     988     543      
  Acquisition-related provision for credit losses   -     13,022     -     -     -      
  Acquisition-related reserve for unfunded loan commitments   -     532     -     -     -      
  Securities losses (gains)   2     (112 )   104     (222 )   (476 )    
  Adjustments to net income $ 1,127   $ 30,622   $ 1,325   $ 766   $ 67      
  Adjustments to net income (net of tax) $ 851   $ 22,413   $ 1,020   $ 604   $ 52      
  Operating net income $ 55,322   $ 44,923   $ 37,765   $ 36,609   $ 38,149      
  Operating diluted earnings per share $ 1.05   $ 0.88   $ 0.80   $ 0.77   $ 0.80      
                 
    9 Months Ended September 30,          
      2025     2024            
  Operating net income              
  Net income $ 113,726   $ 104,636            
  Acquisition expenses   19,526     543            
  Acquisition-related provision for credit losses   13,022     -            
  Acquisition-related reserve for unfunded loan commitments   532     -            
  Securities (gains)   (6 )   (2,567 )          
  Adjustments to net income $ 33,074   $ (2,024 )          
  Adjustments to net income (net of tax) $ 24,971   $ (1,579 )          
  Operating net income $ 138,697   $ 103,057            
  Operating diluted earnings per share $ 2.76   $ 2.17            
                 
      2025     2024      
    3rd Q 2nd Q 1st Q 4th Q 3rd Q    
  FTE adjustment              
  Net interest income $ 134,663   $ 124,220   $ 107,223   $ 106,105   $ 101,669      
  Add: FTE adjustment   594     655     636     619     639      
  Net interest income (FTE) $ 135,257   $ 124,875   $ 107,859   $ 106,724   $ 102,308      
  Average earning assets $ 14,643,524   $ 13,958,413   $ 12,701,136   $ 12,704,655   $ 12,447,198      
  Net interest margin (FTE)(3)   3.66%     3.59%     3.44%     3.34%     3.27%      
                 
    9 Months Ended September 30,          
      2025     2024            
  FTE adjustment              
  Net interest income $ 366,106   $ 294,017            
  Add: FTE adjustment   1,885     1,955            
  Net interest income (FTE) $ 367,991   $ 295,972            
  Average earning assets $ 13,774,806   $ 12,363,245            
  Net interest margin (FTE)(3)   3.57 %   3.20 %          
                 
  Interest income for tax-exempt securities and loans have been adjusted to an FTE basis using the statutory Federal income tax rate of 21%.  
                 



                 
(1) The following tables provide the Non-GAAP reconciliations for the Non-GAAP measures contained in this release:    
                 
  Non-GAAP measures (continued)              
  (unaudited, dollars in thousands)              
                 
      2025     2024      
    3rd Q 2nd Q 1st Q 4th Q 3rd Q    
  Tangible equity to tangible assets              
  Total equity $ 1,853,146   $ 1,805,166   $ 1,565,775   $ 1,526,141   $ 1,521,980      
  Intangible assets   515,090     518,519     396,912     399,023     397,853      
  Total assets $ 16,112,584   $ 16,014,781   $ 13,864,251   $ 13,786,666   $ 13,839,552      
  Tangible equity to tangible assets   8.58%     8.30%     8.68%     8.42%     8.36%      
                 
      2025     2024      
    3rd Q 2nd Q 1st Q 4th Q 3rd Q    
  Return on average tangible common equity            
  Net income $ 54,471   $ 22,510   $ 36,745   $ 36,005   $ 38,097      
  Amortization of intangible assets (net of tax)   2,572     2,282     1,583     1,560     1,547      
  Net income, excluding intangibles amortization $ 57,043   $ 24,792   $ 38,328   $ 37,565   $ 39,644      
                 
  Average stockholders' equity $ 1,821,593   $ 1,712,508   $ 1,538,798   $ 1,517,788   $ 1,483,998      
  Less: average goodwill and other intangibles   517,271     471,159     398,233     399,139     399,113      
  Average tangible common equity $ 1,304,322   $ 1,241,349   $ 1,140,565   $ 1,118,649   $ 1,084,885      
  Return on average tangible common equity(3)   17.35%     8.01%     13.63%     13.36%     14.54%      
                 
    9 Months Ended September 30,          
      2025     2024            
  Return on average tangible common equity            
  Net income $ 113,726   $ 104,636            
  Amortization of intangible assets (net of tax)   6,437     4,772            
  Net income, excluding intangibles amortization $ 120,163   $ 109,408            
                 
  Average stockholders' equity $ 1,692,002   $ 1,452,433            
  Less: average goodwill and other intangibles   462,657     400,275            
  Average tangible common equity $ 1,229,345   $ 1,052,158            
  Return on average tangible common equity(3)   13.07%     13.89%            
                 
(2) Non-GAAP measure - Stockholders' equity less goodwill and intangible assets divided by common shares outstanding.    
(3) Annualized.              
(4) Total past due loans, defined as loans 30 days or more past due and in an accrual status.        
(5) Securities are shown at average amortized cost.            
(6) For purposes of these computations, nonaccrual loans and loans held for sale are included in the average loan balances outstanding.  
                 


Contact: Scott A. Kingsley, President and CEO
  Annette L. Burns, Executive Vice President and CFO
  NBT Bancorp Inc.
  52 South Broad Street
  Norwich, NY 13815
  607-337-6589 


This press release was published by a CLEAR® Verified individual.


Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions